fbpx

Development      /      Casa Cemagi      /      2 Bedroom

Casa Cemagi
2 Bedroom

SOLD

Villa Price

SOLD

Estimated passive income in 30 years

$1,926,000

GALLERIES

The
Location

Casa Cemagi - Bali Architects and Builders

See on Maps

Virtual
Tour

Experience what it is like to walk through and look around Casa Cemagi 2 bedroom with our virtual tour. There is plenty of space for guests to relax, play and work. Click on the highlights in our virtual tour to explore different rooms and areas.

Build Size**
Land**
Pool
ROI*
%

*Based on a nightly rate of $220 & 95% occupancy

**Approximate sizing

Return on
Investment

Occupancy 75% (Low) 85% (Mid) 95% (High)
Nightly Rate
$220 (USD) $220 (USD) $220 (USD)
Monthly Revenue
$5,010 $5,680 $6,350
Monthly Expenses*
$1,000 $1,000 $1,000
Monthly Profits
$4,010 $4,68 $5,350
Annual Profits
$48,120
$56,160
$64,200
Annual ROI
19% 22% 25%
Years to Breakeven
5.4 years 4.6 years 4.0 years

Calculations do not include any applicable taxes or management fees.
*Staff, electricity & internet

About
ARCHITECTURAL DESIGN

Casa Cemagi 2 Bedroom has been cleverly designed by our Bali architects to ensure these luxury villas have all the home comforts guests would need.

The tropical theme of these villas carries throughout the interior design, with eye-catching details and finishes.

Every part of Casa Cemagi has been designed to be Instagram-worthy, helping to ensure high occupancy rates and happy guests. 

Features &
Inclusions

Locally Sourced
Materials

3 Bedroom

SOLD

LOOKING FOR A DIFFERENT
DEVELOPMENT?

Check out our luxurious Tukad Huts. which uses a lot of natural material including wood and stone to create a luxurious and striking finish that guests will love

FROM $235,000 USD

Find out more
Let's Chat!

Feel free to get in touch and find out how Balitecture can help turn your dream into a reality.

error: Content Protected.

Villa Management
Enquiry

If you are interested in villa management, please get in touch with our friendly team via the form below.