Casa Cemagi
3 Bedroom
Ready to earn up $88k USD per year?
Casa Cemagi
Features &
Inclusions
- Modern tropical design
- Fully furnished
- Kitchen with appliances
- Private pool with outdoor shower
- Tropical gardens
- Large rooftop
- Sunken sofa
- Outdoor bathrooms
- 30 year land lease + 30 year extension
- Private parking
- Construction time 12 months
- Optional villa management
Find Out More
Let's Chat!
No matter where you are in your Bali property journey, our team is ready to assist you! Don’t hesitate to reach out and discover how Balitecture can transform your dream into a reality.
Virtual Tour
Experience what it is like to walk through and look around Casa Cemagi 3 bedroom with our virtual tour. There is plenty of space for guests to relax, play and work. Click on the highlights in our virtual tour to explore different rooms and areas.
Material Selection
Living Room Ceiling
Teak Wood Panels
Feature Walls
Palimanan Stone
Sanitary
Ateson Shower Black
Kitchen Appliances
MODENA
Deck Area
Sandstone Pavers
Pool
Terrazzo
Previous
Next
Casa Cemagi
3 bedroom
Architectural Design
Casa Cemagi 3 Bedroom has been cleverly designed by our Bali architects to ensure these luxury villas have all the home comforts guests would need.
The tropical theme of these villas carries throughout the interior design, with eye-catching details and finishes.
Every part of Casa Cemagi has been designed to be Instagram-worthy, helping to ensure high occupancy rates and happy guests.
%
Return On Investment*
Pool
m²
Land**
m²
Build Size**
*Based on a nightly rate of $300 and 95% occupancy **Approximate sizing
%
Return On Investment*
m²
Land Size**
m²
Build Size**
*Based on a nightly rate of $300 and 95% occupancy
**Approximate sizing
Return on
Investment
| Occupancy | 75% (Low) | 85% (Mid) | 95% (High) |
|---|---|---|---|
|
Nightly Rate
|
$300 (USD) | $300 (USD) | $300 (USD) |
|
Monthly Revenue
|
$6,840 | $7,750 | $8,660 |
|
Monthly Expenses*
|
$1,300 | $1,300 | $1,300 |
|
Monthly Profits
|
$5,540 | $6,450 | $7,360 |
|
Annual Profits
|
$66,480
|
$77,400
|
$88,320
|
|
Annual ROI
|
22% | 26% | 30% |
|
Years to Breakeven
|
4.5 years | 3.9 years | 3.4 years |
Calculations do not include any applicable taxes or management fees.
*Does include: Staff, electricity & internet.
Looking For A
Smaller Casa Cemagi?
If our 3-bedroom Casa Cemagi is too big for your needs, why not check out our luxurious 2-bedroom Casa Cemagi. which uses a lot of natural material including wood and stone to create a luxurious and striking finish that guests will love.
Find out more
Let's Chat!
Feel free to get in touch and find out how Balitecture can help turn your dream into a reality.
