Discover next level luxury with high return potential with Dasa Ubud. Only one villa available, secure this rare opportunity and level up your Bali investment!
- Close to Natural Attractions
- Wellness Living
- Private Pools
- Spacious Garden
Villa Size
3 Bedroom
Leasehold Price
$349,000
Freehold Price
$379,000
Features &
Inclusions
- Modern tropical design
- Semi furnished
- Kitchen with appliances
- Private pool
- Spacious Tropical gardens
- 30 Years Land Lease + 30 Years Extension
- Private Parking
- Onsite security
Return on
Investment
| Occupancy | 75% (Low) | 85% (Mid) | 95% (High) |
|---|---|---|---|
| Nightly Rate | $250 (USD) | $250 (USD) | $250 (USD) |
| Monthly Revenue | $4,845 | $6,460 | $7,220 |
| Management Fee* | $960 | $1,290 | $1,440 |
| Monthly Expenses* | $940 | $940 | $940 |
| Monthly Profits | $2,945 | $4,230 | $4,840 |
| Annual Profits |
$35,340
|
$50,760
|
$58,080
|
| Annual ROI | 10% | 15% | 17% |
| Years to Breakeven | 9.9 years | 6.9 years | 6.0 years |
Estimated passive income in 30 years
$1,742,400
Calculations uses leasehold rate and do not include any applicable taxes.
*Staff, electricity & internet
The
Location
- Prime Ubud Location
- Wellness centres nearby
- Authentic Cultural Surroundings
- Trendy Cafes and Restaurants
Virtual
Tour
Take a closer look at how the details play out to create a livable and stylish space. Dasa Ubud emphasises functional layout to provide plenty of spaces for guests to relax, play, and work. Click through our interactive highlights to uncover the perfect balance of Balinese charm and modern amenities in Dasa Ubud.
*Based on a nightly rate of $250 & 95% occupancy
**Approximate sizing
About
ARCHITECTURAL
DESIGN
Dasa Ubud is designed to work with the Bali climate, ensuring a luxurious living experience with modern tropical design. Designed to use locally sources materials, Dasa Ubud creates an authentic Bali wellness lifestyle.
Locally Sourced
Materials
Schedule
A Free Consultation
Find out more
Let's Chat!
Feel free to get in touch and find out how Balitecture can help turn your dream into a reality.