Development      /      Dasa Ubud

Dasa Ubud

Discover next level luxury with high return potential with Dasa Ubud. Only one villa available, secure this rare opportunity and level up your Bali investment!

Villa Size

3 Bedroom

Leasehold Price

$349,000

Freehold Price

$379,000

Features &
Inclusions

Return on
Investment

Occupancy 75% (Low) 85% (Mid) 95% (High)
Nightly Rate $250 (USD) $250 (USD) $250 (USD)
Monthly Revenue $4,845 $6,460 $7,220
Management Fee* $960 $1,290 $1,440
Monthly Expenses* $940 $940 $940
Monthly Profits $2,945 $4,230 $4,840
Annual Profits
$35,340
$50,760
$58,080
Annual ROI 10% 15% 17%
Years to Breakeven 9.9 years 6.9 years 6.0 years

Estimated passive income in 30 years

$1,742,400

Calculations uses leasehold rate and do not include any applicable taxes.
*Staff, electricity & internet

The
Location

Virtual
Tour

Take a closer look at how the details play out to create a livable and stylish space. Dasa Ubud emphasises functional layout to provide plenty of spaces for guests to relax, play, and work. Click through our interactive highlights to uncover the perfect balance of Balinese charm and modern amenities in Dasa Ubud.

Build Size**
Land**
Pool
ROI*
%

*Based on a nightly rate of $250 & 95% occupancy

**Approximate sizing

About
ARCHITECTURAL DESIGN

Dasa Ubud is designed to work with the Bali climate, ensuring a luxurious living experience with modern tropical design. Designed to use locally sources materials, Dasa Ubud creates an authentic Bali wellness lifestyle.

Locally Sourced
Materials

Schedule
A Free Consultation

Find out more
Let's Chat!

Feel free to get in touch and find out how Balitecture can help turn your dream into a reality.

error:

Villa Management
Enquiry

If you are interested in villa management, please get in touch with our friendly team via the form below.