Development / SUku residences / 2 bedroom
2 bedroom
Be a part of Bali’s most exciting new luxury villa offering. Suku Residences pair Balitectures leading design style with our boutique development identity.
- 2 minutes to white sandy beaches
- Easy access to Beach Clubs
- Growing dining scene
- Popular Local Cafes and Restaurants
Villa Size
2 Bedroom
Villa Price
$239,000
ROI
17%
Build Size**
m²
Land**
m²
Pool
ROI*
%
*Based on a nightly rate of $190 & 90% occupancy
**Approximate sizing
Return on
Investment
| Occupancy | 70% (Low) | 80% (Mid) | 90% (High) |
|---|---|---|---|
| Nightly Rate | $190 (USD) | $190 (USD) | $190 (USD) |
| Monthly Revenue | $4,040 | $4,620 | $5,200 |
| Management Fee* | $800 | $920 | $1,040 |
| Monthly Expenses* | $660 | $700 | $740 |
| Monthly Profits | $2,580 | $3,000 | $3,420 |
| Annual Profits |
$30,960
|
$36,000
|
$41,040
|
| Annual ROI | 13% | 15% | 17% |
| Years to Breakeven | 7.7 years | 6.6 years | 5.8 years |
Estimated passive income in 30 years
$1,231,200
Calculations do not include any applicable taxes
*Include staff, electricity and internet.
Features & Inclusions
- Modern tropical design
- Poolside lounge
- Private pool
- Luxurious kitchen with appliances
- Ensuite bathrooms
- Complimentary beach shuttle
- Dedicated butler
- 30 years land lease + 30 year extension
- Onsite security
- Dedicated villa management
- Optional sauna and ice bath
- Minutes from beaches and beach clubs
About the
ARCHITECTURAL
DESIGN
Designed as both a retreat and a long-term home, Suku Residences blends nature, design, and livability in a way that feels quietly luxurious and confidently different.
Elegant Wood Living Room Ceilling
Warm Ceilling that add a touch of tropical elegance to your living space.
upgrade price : $4,800 USD
Covered Sunken Seating
Intimate sunken lounge with shaded comport, perfect for entertaining or unwinding in style.
upgrade price : $9,800 USD
AWARDS
& ACHIEVEMENTS
Balitecture is proudly featured in the prestigious International Property & Travel magazine, highlighting our global recognition.