Villa Size
2 Bedroom
Villa Price
$285,000
Villa Available
SOLD
Return on
Investment
| Occupancy | 75% (Low) | 85% (Mid) | 95% (High) |
|---|---|---|---|
|
Nightly Rate
|
$220 (USD) | $220 (USD) | $220 (USD) |
|
Monthly Revenue
|
$5,010 | $5,680 | $6,350 |
|
Monthly Expenses*
|
$650 | $650 | $650 |
|
Monthly Profits
|
$4,360 | $5,030 | $5,700 |
|
Annual Profits
|
$52,320
|
$60,360
|
$68,400
|
|
Annual ROI
|
18% | 21% | 24% |
|
Years to Breakeven
|
5.4 years | 4.7 years | 4.2 years |
Estimated passive income in 30 years
$2,052,200
Calculations do not include any applicable taxes.
*Staff, electricity & internet
Features &
Inclusions
- Modern tropical design
- Fully furnished
- Semi-outdoor bathrooms
- Kitchen with appliances
- Private pool
- Tropical garden
- 30 years land lease + 30 year extension
- Private parking
- Construction time 16 months
- Optional villa management
Have a Question?
Contact Our Team Now
The
Location
- Vibrant rice fields
- Trendy cafes
- Delicious restaurants
- Popular & trendy location
- 7 minutes to Petitenget Beach
- 10 Minutes to Seminyak & Canggu
Virtual
Tour
Experience what it is like to walk through and look around Tukad Huts 3 Bedroom with our virtual tour. There is plenty of space for guests to relax, play and work. Click on the highlights in our virtual tour to explore different rooms and areas.
Build Size**
m²
Land**
m²
Pool
ROI*
%
*Based on a nightly rate of $220 & 95% occupancy
**Approximate sizing
About
ARCHITECTURAL
DESIGN
Tukad Hut 2 Bedroom has been cleverly designed by our Bali architects to ensure these luxury villas have all the home comforts guests would need.
Read More
The tropical theme of these villas carries throughout the interior design, with eye-catching details and finishes.
Every part of Tukad Hut has been designed to be Instagram-worthy, helping to ensure high occupancy rates and happy guests.
Locally Sourced
Materials
Schedule
A Free Consultation
Find out more
Let's Chat!
Feel free to get in touch and find out how Balitecture can help turn your dream into a reality.