fbpx

Development      /      Sapta Cemagi      /      4 Bedroom

Sapta Cemagi
4 Bedroom

SOLD

Villa Price

SOLD

Estimated passive income in 30 years

$5,734,800

GALLERIES

The
Location

Virtual
Tour

Experience what it is like to walk through and look around Sapta Cemagi – 4 bedroom with our virtual tour. There is plenty of space for guests to relax, play and work. Click on the highlights in our virtual tour to explore different rooms and areas.

Build Size**
Land**
Pool
ROI*
%

*Based on a nightly rate of $600 & 95% occupancy

**Approximate sizing

Return on
Investment

Occupancy 75% (Low) 85% (Mid) 95% (High)
Nightly Rate
$600 (USD) $600 (USD) $600 (USD)
Monthly Revenue
$13,680 $15,510 $17,330
Monthly Expenses*
$1,400 $1,400 $1,400
Monthly Profits
$12,280 $14,110 $15,930
Annual Profits
$147,360
$169,320
$191,160
Annual ROI
23% 26% 29%
Years to Breakeven
4.4 years 3.8 years 3.4 years

Calculations do not include any applicable taxes or management fees.
*Staff, electricity & internet

About
ARCHITECTURAL DESIGN

Sapta Cemagi – 4 Bedroom has been cleverly designed by our Bali architects to ensure these luxury villas have all the home comforts guests would need.

This interior design uses local and natural materials including wood and stone throughout to create a luxurious feel that guests will love.

Every part of these tiny homes has been designed to be Instagram-worthy, helping to ensure high occupancy rates and happy guests

Features &
Inclusions

Locally Sourced
Materials

3 Bedroom

SOLD

LOOKING FOR A DIFFERENT
DEVELOPMENT?

Check out our luxurious Tukad Huts. which uses a lot of natural material including wood and stone to create a luxurious and striking finish that guests will love

FROM $235,000 USD

Find out more
Let's Chat!

Feel free to get in touch and find out how Balitecture can help turn your dream into a reality.

error: Content Protected.

Villa Management
Enquiry

If you are interested in villa management, please get in touch with our friendly team via the form below.