Sapta Cemagi
Features &
Inclusions
- Modern tropical design
- Furniture, Sanitary & Kitchen appliances included
- Two Living Areas
- Outdoor bathroom
- 30 year land lease + 30 year extension
- Private pool
- Outdoor Sunken Sofa
- Private parking
- Construction time 6-7 months
Virtual Tour
Experience what it is like to walk through and look around Sapta Cemagi 3 bedroom with our virtual tour. Although these are tiny villas, there is plenty of space for guests to relax, play and work. Click on the highlights in our virtual tour to explore different rooms and areas.
Entrance
Take a walk through and explore living and dining areas as well as the downstairs master bedroom.
Upper Floor
Explore the upper floor areas, including 3 bedrooms with such comfortable vibes.
Find Out More
Let's Chat!
No matter where you are in your Bali property journey, our team is ready to assist you! Don’t hesitate to reach out and discover how Balitecture can transform your dream into a reality.
Material Selection
Bathroom Vanity
White Marble
Feature Walls
Candi Stone
Sanitary
Ateson Shower
Kitchen Appliances
MODENA
Deck Area
Bangkirai
Pool
Terrazzo
Previous
Next
Sapta Cemagi
3 bedroom
Architectural Design
Sapta Cemagi 3 Bedroom has been cleverly designed by our Bali architects to ensure these luxury villas have all the home comforts guests would need, whilst only requiring a small footprint of space.
This interior design uses local and natural materials including wood and stone throughout to create a luxurious feel that guests will love.
Every part of these tiny homes has been designed to be Instagram-worthy, helping to ensure high occupancy rates and happy guests
%
Return On Investment*
Pool
m²
Land**
m²
Build Size**
*Based on a nightly rate of $300 and 95% occupancy **Approximate sizing
%
Return On Investment*
m²
Land Size**
m²
Build Size**
*Based on a nightly rate of $300 and 95% occupancy
**Approximate sizing
Return on
Investment
| Occupancy | 75% (Low) | 85% (Mid) | 95% (High) |
|---|---|---|---|
|
Nightly Rate
|
$300 (USD) | $300 (USD) | $300 (USD) |
|
Monthly Revenue
|
$6,840 | $7,750 | $8,660 |
|
Monthly Expenses*
|
$650 | $650 | $650 |
|
Monthly Profits
|
$6,190 | $7,100 | $8,010 |
|
Annual Profits
|
$74,280
|
$85,200
|
$96,120
|
|
Annual ROI
|
32% | 37% | 42% |
|
Years to Breakeven
|
3.1 years | 2.7 years | 2.4 years |
Calculations do not include any applicable taxes or management fees. *Staff, electricity & internet
Find out more
Let's Chat!
Feel free to get in touch and find out how Balitecture can help turn your dream into a reality.
