The Eco
3 Bed Villa
From $185,000
Designed by Vastu Villa Studio
Features &
Inclusions
- Contemporary design
- 2 levels + roof terrace
- 3 double en-suite bedrooms
- 3 bathrooms
- Open concept layout
- Private pool
- 250 sqm build area
- 2-car parking
- Construction time 9-11 months
Cost Of Building
in Bali
| Construction Cost | $185,000 |
|---|---|
| Land Lease Cost** | $39,000 |
| Architectural Design | $6,250 |
| Furnishings | $19,750 |
| Total Investment | $250,000* |
*Prices are excl. taxes, based on IDR/USD exchange rates and may fluctuate. **Land leased in Nyanyi – 300m2 for 30 years
Return On
Investment
| Occupancy | 70% (Low) | 80% (Mid) | 90% (High) |
|---|---|---|---|
| Nightly Rate | $250 (USD) | $250 (USD) | $250 (USD) |
| Monthly Revenue | $5,500 | $6,250 | $7,000 |
| Monthly Expenses* | $1,000 | $1,000 | $1,000 |
| Monthly Profits | $4,500 | $5,250 | $6,000 |
| Annual Profits |
$54,000
|
$63000
|
$72,000
|
| Annual ROI | 22% | 25% | 29% |
| Years to Breakeven | 4.6 years | 4 years | 3.5 years |
Calculations do not include any applicable taxes or management fees. *Staff, electricity & internet
Villa
Overview
This contemporary villa provides open plan living split over 2 floors and also includes an open/covered roof terrace.
The ground floor comprises of a spacious living and dining area, with full-height patio doors which open onto the private pool and tropical gardens. There is also a high-end kitchen finished with appliances and a breakfast bar.
The master bedroom is also located on the ground floor. Measuring almost 50sqm, this spacious bedroom features a luxury en suite and direct access to the pool.
The upper level has 2 further bedrooms, each with a private balcony. These spacious double bedrooms also include their own en suites.
This villa design includes a private pool, which is overlooked by all bedrooms and the living room. There is also a sky terrace and entertainment space located on the roof.
The villas are being offered as fully customisable with a base construction price. This gives owners the freedom to choose their own finishings, furniture, land location and even modify the layout of the villa. Alternatively you may wish to opt for off-plan as turnkey properties with high-quality furniture included in the price.
Prices From: $185,000 USD
Architectural
Design
Our architects and interior designers can tailor every aspect of the villa to suit your requirements, preferences and land contours. Add extra rooms, change dimensions, update the facade – whatever you need, our team can deliver.
Everyone Can
Invest in Bali
Bali is a great place to purchase a holiday home. It is a favourite location for many travellers and has been named the world’s best destination by TripAdvisor. You do not need to live in Bali or hold Indonesian citizenship to invest – everyone can invest and build in Bali.
Other
Villa Packages
Balitecture provide the most trusted property development in Bali. We have designed and built hundreds of villas in Bali and throughout South East Asia for both international and local clients.
BALITECTURE
THE Kayu
Starting From USD
$135,000
- Contemporary design
- 2 levels
- 2 en-suite bedrooms
- 2.5 bathrooms
- Private Pool
- 180 sqm build area
- Private parking
BALITECTURE
THE LUXE
Starting From USD
$275,000
- Contemporary eco-style
- 4 en-suite bedrooms
- 4.5 bathrooms
- Infinity-edge pool
- Large roof terrace
- 370 sqm build area
- 2-car parking
Do you have
a different budget
or Design?
We can build your dream villa based on your budget and preferences. Why not try our build calculator to instantly check the price of your ideal villa.
Find out more
Let's chat!
Regardless of what stage of your Bali property journey you are at, our team are here to help! Feel free to get in touch and find out how Balitecture can help turn your dream into a reality.
